|
Betley, Balterley and Wrinehill Parish Council
|
|
|
Summary Income and Expenditure Account |
|
|
|
|
|
|
For the Year Ended 31st March 2001 |
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
|
|
March 31 2000 |
|
March 31 2001 |
|
|
£ |
INCOME |
|
£ |
|
|
7082 |
Precept (inc.concurrent
& functions grant) |
6661 |
|
|
nil |
Highways Maintenance
Agreement |
|
190.15 |
|
|
nil |
Loans Taken Out |
|
nil |
|
|
nil |
Capital Receipts |
|
nil |
|
|
174.02 |
Interest on Bank accounts |
|
271.49 |
|
|
7362.05 |
Millennium Book
Subscriptions |
|
972.7 |
|
|
nil |
Burial Ground Fees |
|
nil |
|
|
nil |
Allotment Rents |
|
nil |
|
|
nil |
Recreation Ground
Lettings |
|
nil |
|
|
nil |
VAT on Income &
Payments |
|
nil |
|
|
1107.52 |
Miscellaneous |
|
924.5 |
|
|
15725.59 |
TOTAL INCOME |
|
9019.84 |
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
2828.49 |
General Administration |
|
2724.39 |
|
|
nil |
Highways Maintenance
Agreement |
|
190.15 |
|
|
8862.43 |
S.137 Payments |
|
842.17 |
|
|
nil |
Capital Spending |
|
nil |
|
|
nil |
Loan Interest & Loan
Repayments |
|
nil |
|
|
nil |
Loans Made |
|
nil |
|
|
|
Running Costs: |
|
|
|
|
|
|
Allotments |
|
nil |
|
|
|
|
|
Community Hall |
nil |
|
|
|
|
|
Burial Ground |
nil |
|
|
|
|
|
Street Lighting |
nil |
|
|
|
120 |
|
Recreation Grounds-Laudy
Croft |
642.5 |
|
|
see note below |
-750 |
|
|
nil |
Provision for Bad &
Doubtful Debts |
|
nil |
|
|
4816.6 |
Miscellaneous |
|
2927.33 |
|
|
16627.52 |
TOTAL EXPENDITURE |
|
6576.54 |
|
|
|
|
|
|
|
|
GENERAL FUND |
|
|
|
|
5133.01 |
Balance at 1 April 2000 |
|
4231.08 |
|
| 15725.59 |
|
Total Income |
|
9019.84 |
|
|
| 16627.52 |
|
Less Total Expenditure |
|
6576.54 |
|
|
-901.93 |
|
2443.3 |
|
|
nil |
Transfers (to)/from
Reserves |
|
nil |
|
|
4231.08 |
Balance at 31 March 2001 |
|
6674.38 |
|
|
|
|
| Note |
£ - 750 refers to a creditor entered into
the accounts in 1997/98 but no |
|
|
invoice has been
presented; thus it is removed from the accounts on |
|
|
the belief that one will
not be presented. |
|
|
|
|
District Audit suggested
this procedure in January 2001. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|